← Back to All US Stocks

CDW Stock Analysis - CDW Corp AI Rating

CDW Nasdaq Retail-Catalog & Mail-Order Houses DE CIK: 0001402057
Recently Updated • Analysis: Mar 22, 2026 • SEC Data: 2025-12-31
AI Rating
BUY
78% Confidence

📊 CDW Key Takeaways

Revenue: $22.4B
Net Margin: 4.8%
Free Cash Flow: $1.1B
Current Ratio: 1.18x
Debt/Equity: 1.77x
EPS: $8.08
AI Rating: BUY with 78% confidence

Investment Thesis

CDW demonstrates solid fundamental strength with consistent revenue growth (+6.8% YoY) and healthy operating margins (7.4%) in the competitive IT distribution sector. The company maintains strong profitability (40.9% ROE) and generates substantial free cash flow ($1.1B), though modest net income decline and elevated leverage (1.77x D/E) warrant monitoring.

CDW Strengths

  • + Strong revenue growth of 6.8% YoY in a mature retail distribution market
  • + Exceptional ROE of 40.9% and robust operating margins of 7.4% demonstrate operational efficiency
  • + Solid free cash flow generation of $1.1B with healthy 4.9% FCF margin supports sustainability
  • + Excellent interest coverage ratio of 16.8x indicates manageable debt service obligations
  • + Significant insider activity with 43 Form 4 filings in past 90 days suggests confidence

CDW Risks

  • ! Net income declined 1.0% YoY despite revenue growth, indicating margin pressure or operational headwinds
  • ! Elevated debt-to-equity ratio of 1.77x with $4.6B long-term debt limits financial flexibility
  • ! Modest liquidity position with current ratio of 1.18x leaves limited cushion for adverse conditions
  • ! Quick ratio of 1.10x suggests potential working capital management challenges
  • ! Operating in competitive IT distribution sector with vulnerability to price compression and market disruption

Key Metrics to Watch

CDW Financial Metrics

Revenue
$22.4B
Net Income
$1.1B
EPS (Diluted)
$8.08
Free Cash Flow
$1.1B
Total Assets
$16.0B
Cash Position
$618.7M

💡 AI Analyst Insight

The relatively thin 4.9% FCF margin may limit capital allocation flexibility.

CDW Profitability Ratios

Gross Margin 21.7%
Operating Margin 7.4%
Net Margin 4.8%
ROE 40.9%
ROA 6.7%
FCF Margin 4.9%

CDW vs Consumer Sector

How CDW Corp compares to Consumer sector averages

Net Margin
CDW 4.8%
vs
Sector Avg 8.0%
CDW Sector
ROE
CDW 40.9%
vs
Sector Avg 18.0%
CDW Sector
Current Ratio
CDW 1.2x
vs
Sector Avg 1.5x
CDW Sector
Debt/Equity
CDW 1.8x
vs
Sector Avg 0.8x
CDW Sector

Sector benchmarks are approximate industry averages. Actual sector performance may vary.

CDW Balance Sheet & Liquidity

Current Ratio
1.18x
Quick Ratio
1.10x
Debt/Equity
1.77x
Debt/Assets
37.3%
Interest Coverage
16.79x
Long-term Debt
$4.6B

CDW 5-Year Financial Trend

CDW 5-year financial data: Year 2021: Revenue $20.8B, Net Income $736.8M, EPS $4.99. Year 2022: Revenue $23.7B, Net Income $788.5M, EPS $5.45. Year 2023: Revenue $23.7B, Net Income $988.6M, EPS $7.04. Year 2024: Revenue $23.7B, Net Income $1.1B, EPS $8.13. Year 2025: Revenue $22.4B, Net Income $1.1B, EPS $8.10.
Revenue
Net Income
EPS (right axis)

5-Year Trend Summary: CDW Corp's revenue has shown modest growth of 8% over the 5-year period. The most recent EPS of $8.10 reflects profitable operations.

CDW Growth Metrics (YoY)

Revenue Growth
N/A
Year-over-year
Net Income Growth
N/A
Year-over-year
EPS Growth
N/A
Earnings per share
FCF Margin
4.9%
Free cash flow / Revenue

CDW Quarterly Performance

Quarterly financial performance data for CDW Corp including revenue, net income, and earnings per share.
Quarter Revenue Net Income EPS
Q3 2025 $5.5B $291.0M $2.21
Q2 2025 $5.4B $271.2M $2.05
Q1 2025 $4.9B $216.1M $1.59
Q3 2024 $5.5B $315.5M $2.32
Q2 2024 $5.4B $262.6M $1.92
Q1 2024 $4.9B $216.1M $1.59
Q3 2023 $5.6B $297.8M $2.17
Q2 2023 $5.6B $262.6M $1.92

Data sourced from SEC EDGAR 10-Q quarterly filings. Figures may represent quarterly or cumulative values.

CDW Capital Allocation

Operating Cash Flow
$1.2B
Cash generated from operations
Stock Buybacks
$653.0M
Shares repurchased (TTM)
Capital Expenditures
$117.1M
Investment in assets
Dividends Paid
$328.6M
Returned to shareholders

CDW SEC Filings

Access official SEC EDGAR filings for CDW Corp (CIK: 0001402057)

📋 Recent SEC Filings

Date Form Document Action
Mar 18, 2026 4 xslF345X06/wk-form4_1773869200.xml View →
Mar 12, 2026 4 xslF345X05/wk-form4_1773358485.xml View →
Mar 12, 2026 4 xslF345X05/wk-form4_1773358461.xml View →
Mar 12, 2026 4 xslF345X05/wk-form4_1773358439.xml View →
Mar 12, 2026 4 xslF345X05/wk-form4_1773358396.xml View →

Frequently Asked Questions about CDW

What is the AI rating for CDW?

CDW Corp (CDW) has an AI rating of BUY with 78% confidence, based on fundamental analysis of SEC EDGAR filings.

What are CDW's key strengths?

Strong revenue growth of 6.8% YoY in a mature retail distribution market. Exceptional ROE of 40.9% and robust operating margins of 7.4% demonstrate operational efficiency.

What are the risks of investing in CDW?

Net income declined 1.0% YoY despite revenue growth, indicating margin pressure or operational headwinds. Elevated debt-to-equity ratio of 1.77x with $4.6B long-term debt limits financial flexibility.

What is CDW's revenue and growth?

CDW Corp reported revenue of $22.4B.

Does CDW pay dividends?

CDW Corp pays dividends, with $328.6M distributed to shareholders in the trailing twelve months.

Where can I find CDW SEC filings?

Official SEC filings for CDW Corp (CIK: 0001402057) including 10-K, 10-Q, and 8-K reports are available on SEC EDGAR.

What is CDW's EPS?

CDW Corp has a diluted EPS of $8.08.

How is the AI analysis conducted?

Our AI (Claude) analyzes publicly available SEC EDGAR filings including 10-K annual reports and 10-Q quarterly reports to evaluate financial health, profitability ratios, balance sheet strength, and growth metrics.

Disclaimer: This analysis is generated by Claude AI based on publicly available SEC EDGAR filings. It does not include stock price data and should not be considered financial advice. All fundamental data is sourced from SEC public domain filings. Always conduct your own research and consult with a qualified financial advisor before making investment decisions.
Data Source: SEC EDGAR | Analysis Date: Mar 22, 2026 | Data as of: 2025-12-31 | Powered by Claude AI