← Back to All US Stocks

BDN Stock Analysis - BRANDYWINE REALTY TRUST AI Rating

BDN NYSE Real Estate Investment Trusts MD CIK: 0000790816
Recently Updated • Analysis: Mar 20, 2026 • SEC Data: 2025-12-31
AI Rating
SELL
85% Confidence

📊 BDN Key Takeaways

Revenue: $484.5M
Net Margin: -36.8%
Free Cash Flow: $116.7M
Current Ratio: N/A
Debt/Equity: 3.23x
EPS: $-1.03
AI Rating: SELL with 85% confidence

Investment Thesis

Brandywine Realty Trust faces significant operational distress with severe profitability challenges including a -36.8% net margin and negative ROE of -22.5%, indicating value destruction for shareholders. Despite positive operating cash flow, the company's 3.23x debt-to-equity ratio and critically low 0.3x interest coverage ratio create substantial financial risk, particularly in a rising rate environment. Revenue contraction of 4.2% YoY combined with net losses suggests fundamental headwinds in the real estate market that threaten dividend sustainability and balance sheet stability.

BDN Strengths

  • + Positive operating cash flow of $116.7M provides near-term liquidity for debt service
  • + 24.1% free cash flow margin demonstrates operational efficiency in converting revenue to cash
  • + Maintains material asset base of $3.6B in total assets

BDN Risks

  • ! Critical interest coverage of 0.3x indicates severe inability to service debt obligations from operating earnings
  • ! Net margin of -36.8% and negative ROE of -22.5% signal significant value destruction and operational losses
  • ! High debt burden of 3.23x debt-to-equity with $2.6B long-term debt against only $32.3M cash creates refinancing and liquidity risk
  • ! Revenue declining 4.2% YoY suggests deteriorating demand and market challenges in REIT sector
  • ! Diluted EPS of -$1.03 reflects shareholder value erosion

Key Metrics to Watch

BDN Financial Metrics

Revenue
$484.5M
Net Income
$-178.2M
EPS (Diluted)
$-1.03
Free Cash Flow
$116.7M
Total Assets
$3.6B
Cash Position
$32.3M

💡 AI Analyst Insight

The 24.1% free cash flow margin provides substantial flexibility for dividends, buybacks, and strategic investments. The current ratio below 1.0x warrants monitoring of short-term liquidity.

BDN Profitability Ratios

Gross Margin 61.8%
Operating Margin 5.5%
Net Margin -36.8%
ROE -22.5%
ROA -5.0%
FCF Margin 24.1%

BDN vs Default Sector

How BRANDYWINE REALTY TRUST compares to Default sector averages

Net Margin
BDN -36.8%
vs
Sector Avg 12.0%
BDN Sector
ROE
BDN -22.5%
vs
Sector Avg 15.0%
BDN Sector
Current Ratio
BDN 0.0x
vs
Sector Avg 1.8x
BDN Sector
Debt/Equity
BDN 3.2x
vs
Sector Avg 0.7x
BDN Sector

Sector benchmarks are approximate industry averages. Actual sector performance may vary.

BDN Balance Sheet & Liquidity

Current Ratio
N/A
Quick Ratio
N/A
Debt/Equity
3.23x
Debt/Assets
77.8%
Interest Coverage
0.33x
Long-term Debt
$2.6B

BDN 5-Year Financial Trend

BDN 5-year financial data: Year 2021: Revenue $580.4M, Net Income $34.3M, EPS $0.19. Year 2022: Revenue $534.9M, Net Income $305.5M, EPS $1.77. Year 2023: Revenue $514.7M, Net Income $12.3M, EPS $0.07. Year 2024: Revenue $514.7M, Net Income $53.8M, EPS $0.31. Year 2025: Revenue $514.7M, Net Income -$196.8M, EPS $-1.15.
Revenue
Net Income
EPS (right axis)

5-Year Trend Summary: BRANDYWINE REALTY TRUST's revenue has declined by 11% over the 5-year period, indicating business contraction. The most recent EPS of $-1.15 indicates the company is currently unprofitable.

BDN Growth Metrics (YoY)

Revenue Growth
N/A
Year-over-year
Net Income Growth
N/A
Year-over-year
EPS Growth
N/A
Earnings per share
FCF Margin
24.1%
Free cash flow / Revenue

BDN Quarterly Performance

Quarterly financial performance data for BRANDYWINE REALTY TRUST including revenue, net income, and earnings per share.
Quarter Revenue Net Income EPS
Q3 2025 $121.4M -$25.9M $-0.15
Q2 2025 $120.6M $13.8M $0.08
Q1 2025 $121.5M -$16.4M $-0.10
Q3 2024 $129.4M -$21.6M $-0.13
Q2 2024 $125.3M -$12.7M $-0.08
Q1 2024 $126.5M -$5.3M $-0.03
Q3 2023 $125.6M $13.4M $0.08
Q2 2023 $124.0M $4.6M $0.03

Data sourced from SEC EDGAR 10-Q quarterly filings. Figures may represent quarterly or cumulative values.

BDN Capital Allocation

Operating Cash Flow
$116.7M
Cash generated from operations
Dividends Paid
$134.1M
Returned to shareholders

BDN SEC Filings

Access official SEC EDGAR filings for BRANDYWINE REALTY TRUST (CIK: 0000790816)

📋 Recent SEC Filings

Date Form Document Action
Mar 3, 2026 4 xslF345X05/ownership.xml View →
Mar 3, 2026 4 xslF345X05/ownership.xml View →
Mar 3, 2026 4 xslF345X05/ownership.xml View →
Mar 3, 2026 4 xslF345X05/ownership.xml View →
Mar 3, 2026 4 xslF345X05/ownership.xml View →

Frequently Asked Questions about BDN

What is the AI rating for BDN?

BRANDYWINE REALTY TRUST (BDN) has an AI rating of SELL with 85% confidence, based on fundamental analysis of SEC EDGAR filings.

What are BDN's key strengths?

Positive operating cash flow of $116.7M provides near-term liquidity for debt service. 24.1% free cash flow margin demonstrates operational efficiency in converting revenue to cash.

What are the risks of investing in BDN?

Critical interest coverage of 0.3x indicates severe inability to service debt obligations from operating earnings. Net margin of -36.8% and negative ROE of -22.5% signal significant value destruction and operational losses.

What is BDN's revenue and growth?

BRANDYWINE REALTY TRUST reported revenue of $484.5M.

Does BDN pay dividends?

BRANDYWINE REALTY TRUST pays dividends, with $134.1M distributed to shareholders in the trailing twelve months.

Where can I find BDN SEC filings?

Official SEC filings for BRANDYWINE REALTY TRUST (CIK: 0000790816) including 10-K, 10-Q, and 8-K reports are available on SEC EDGAR.

What is BDN's EPS?

BRANDYWINE REALTY TRUST has a diluted EPS of $-1.03.

How is the AI analysis conducted?

Our AI (Claude) analyzes publicly available SEC EDGAR filings including 10-K annual reports and 10-Q quarterly reports to evaluate financial health, profitability ratios, balance sheet strength, and growth metrics.

Disclaimer: This analysis is generated by Claude AI based on publicly available SEC EDGAR filings. It does not include stock price data and should not be considered financial advice. All fundamental data is sourced from SEC public domain filings. Always conduct your own research and consult with a qualified financial advisor before making investment decisions.
Data Source: SEC EDGAR | Analysis Date: Mar 20, 2026 | Data as of: 2025-12-31 | Powered by Claude AI